Rating Rationale
April 25, 2023 | Mumbai
Mirza International Limited
Ratings continues on ‘Watch Developing’
 
Rating Action
Total Bank Loan Facilities RatedRs.544.5 Crore
Long Term RatingCRISIL A-/Watch Developing (Continues on 'Rating Watch with Developing Implications')
Short Term RatingCRISIL A2+/Watch Developing (Continues on 'Rating Watch with Developing Implications')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings ratings on the bank facilities of Mirza International Limited (MIL) continues on 'Rating Watch with Developing Implications’.

 

The ratings were placed on watch, following the announcement of the proposed corporate structuring of MIL and amalgamation of RTS Fashions Pvt Ltd with MIL, which has been approved by the board of directors. The domestic business of MIL, which comprised around two-thirds of revenue in fiscal 2022, will be demerged into a new entity -- Redtape Ltd wherein the shareholding of MIL will be mirrored.

 

Company had received NCLT approval on Feb 21, 2023 regarding the demerger of domestic business of MIL and amalgamation of RTS Fashions Pvt Ltd with MIL completing all necessary terms and conditions. Going forward, MIL will act as an operating company for the export business while Redtape Ltd (shareholding will be mirrored) will act as an operating company for domestic business.

 

However, the ratings continue on watch as CRISIL Ratings is holding discussions with the management, seeking; operational, managerial and financial linkages between MIL and the proposed entity; and division of assets and liabilities between them. CRISIL Ratings will remove the ratings from watch and take a final action once clarity on above aspects is received.

 

The ratings continue to reflect the established market position of MIL, backed by extensive experience of its promoters and management in the leather footwear industry, the integrated business operations and healthy operating performance in the domestic retail segment, aided recovery in the international segment. These strengths are partially offset by exposure to volatility in foreign exchange (forex) rates.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of MIL and its subsidiaries as all the entities are engaged in the same business and have common promoters. The discounted bills of Rs 75 crore as on March 31,2022, have been treated as debt.

 

Please refer Annexure - List of a Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of promoters, established market position and integrated operations

The four-decade-long experience of the promoters has enabled MIL to achieve a significant market position in the domestic leather footwear market. The company has diversified presence across multiple channels, including owned and franchiseebased retail outlets, multi-brand retail stores (such as Shoppers Stop and Lifestyle) and ecommerce websites (such as Amazon and Flipkart). MIL sells footwear, apparel and accessories, majorly under the RedTape, Mode and Bond Street brands in the domestic market. Also, it undertakes make-to-order contracts for various reputed brands in the overseas market.

 

The operations are backward integrated, with an in-house tannery enabling conversion of raw hide into finished hide and thus enhancing quality control. The company is likely to sustain its strong market position over the medium term, backed by strong growth in the domestic retail business and expected rise in export revenue.

 

Healthy operating performance in the domestic market and recovery in the international business:

Revenue has surpassed the pre-pandemic level and grew by 49% in first half of fiscal 2023, driven by healthy demand in the domestic market and gradual recovery in overseas markets. Healthy revenue in the domestic market is supported by steady increase in retail stores and established brands.

 

Weakness:

Vulnerability to fluctuations in forex rates

Business operations involve importing raw materials, such as cow hide, which is not available in India. Furthermore, exports account for 30-35% of revenue, which exposes the company to volatility in forex rates. However, MIL has a policy of entering forward contracts to cover 100% of its exports and imports are also hedged

Liquidity: Adequate

Cash and cash equivalents stood at Rs 29 crore as on Sep 30,2022. Utilisation of the working capital limit has been modest. Cash accrual of Rs 100-150 crore projected per annum should comfortably /meet the moderate capital expenditure (capex), incremental working capital and debt obligation over the medium term.

About the Company

MIL was incorporated in 1979 as a private limited company by Mr Irshad Mirza (chairman) and got reconstituted into a public limited company in fiscal 1994, following a public issuance of shares. The company manufactures footwear and finished leather apparel and sells products under its RedTape, Mode, Bond Street and Oaktrak brands. It has an established position in the domestic footwear market and earns 30-35% of revenue from exports. The company sells 90% of footwear under customers' brands and 10% under its RedTape brand. It mainly exports to the UK.

 

For the nine months ended December 31, 2022, the company reported revenue from operations and profit after tax of Rs 1560 crore and Rs 131 crore, respectively, as against Rs 1234 crore and Rs 83 crore, respectively, in the corresponding period of the previous fiscal.

Key Financial Indicators(consolidated*)

As on / for the period ended March 31

 Unit

2022

2021

Operating revenue

Rs crore

1,680

1,049

Reported profit after tax (PAT)

Rs crore

113

7

Reported PAT margin

%

6.7

0.6

Adjusted debt/adjusted networth

Times

0.20

0.31

Adjusted interest coverage

Times

8.92

2.85

*These numbers are adjusted by CRISIL Ratings and do not match directly with the numbers reported by MIL

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Bank guarantee NA NA NA 0.5 NA CRISIL A2+/Watch Developing
NA Bill discounting NA NA NA 120 NA CRISIL A2+/Watch Developing
NA Cash credit NA NA NA 220 NA CRISIL A-/Watch Developing
NA Letter of credit NA NA NA 100 NA CRISIL A2+/Watch Developing
NA Packing credit NA NA NA 50 NA CRISIL A2+/Watch Developing
NA Proposed Long Term Bank Loan Facility NA NA NA 16.66 NA CRISIL A-/Watch Developing
NA Term loan NA 8-9% Mar-25 11.34 NA CRISIL A-/Watch Developing
NA Term loan NA 8.15-8.85% Mar-25 26 NA CRISIL A-/Watch Developing

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Mirza (HK) Ltd

Full

Wholly owned subsidiary

Mirza Bangla Ltd

Full

Wholly owned subsidiary

Sen En Mirza Industrial Supply Chain LLP

Full

Wholly owned subsidiary

Redtape Limited

Full

Wholly owned subsidiary

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 444.0 CRISIL A-/Watch Developing / CRISIL A2+/Watch Developing 02-03-23 CRISIL A-/Watch Developing / CRISIL A2+/Watch Developing 09-11-22 CRISIL A-/Watch Developing / CRISIL A2+/Watch Developing 23-11-21 CRISIL A-/Watch Developing / CRISIL A2+/Watch Developing 28-02-20 CRISIL A2+ / CRISIL A-/Stable CRISIL A2+ / CRISIL A-/Negative
      -- 21-02-23 CRISIL A-/Watch Developing / CRISIL A2+/Watch Developing 11-08-22 CRISIL A-/Watch Developing / CRISIL A2+/Watch Developing 26-02-21 CRISIL A2+ / CRISIL A-/Stable   -- --
      -- 07-02-23 CRISIL A-/Watch Developing / CRISIL A2+/Watch Developing 13-05-22 CRISIL A-/Watch Developing / CRISIL A2+/Watch Developing   --   -- --
      --   -- 21-02-22 CRISIL A-/Watch Developing / CRISIL A2+/Watch Developing   --   -- --
Non-Fund Based Facilities ST 100.5 CRISIL A2+/Watch Developing 02-03-23 CRISIL A2+/Watch Developing 09-11-22 CRISIL A2+/Watch Developing 23-11-21 CRISIL A2+/Watch Developing 28-02-20 CRISIL A2+ CRISIL A2+
      -- 21-02-23 CRISIL A2+/Watch Developing 11-08-22 CRISIL A2+/Watch Developing 26-02-21 CRISIL A2+   -- --
      -- 07-02-23 CRISIL A2+/Watch Developing 13-05-22 CRISIL A2+/Watch Developing   --   -- --
      --   -- 21-02-22 CRISIL A2+/Watch Developing   --   -- --
Commercial Paper ST   --   --   -- 26-02-21 Withdrawn 28-02-20 CRISIL A2+ CRISIL A2+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 0.5 Punjab National Bank CRISIL A2+/Watch Developing
Bill Discounting 120 Punjab National Bank CRISIL A2+/Watch Developing
Cash Credit 50 Punjab National Bank CRISIL A-/Watch Developing
Cash Credit 110 HDFC Bank Limited CRISIL A-/Watch Developing
Cash Credit 60 Citibank N. A. CRISIL A-/Watch Developing
Letter of Credit 100 Punjab National Bank CRISIL A2+/Watch Developing
Packing Credit 50 Punjab National Bank CRISIL A2+/Watch Developing
Proposed Long Term Bank Loan Facility 16.66 Not Applicable CRISIL A-/Watch Developing
Term Loan 11.34 Punjab National Bank CRISIL A-/Watch Developing
Term Loan 26 HDFC Bank Limited CRISIL A-/Watch Developing

This Annexure has been updated on 25-Apr-2023 in line with the lender-wise facility details as on 07-Feb-2023 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Prashant Gupta
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Prashant.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html